JM Stake
Investment Calculator

See how your investment could grow. Adjust the values below to explore different scenarios.

Investment Amount

Min: ₦50,000 — Max: ₦5,000,000

₦50,000
Custom Amount
Monthly Investor Pool

Total amount distributed to investors monthly

₦375,000
Custom Pool Amount
Your Estimate
2x Standard

2x return tier

Investment

₦50,000

2x

Target Return

₦100,000

Regular monthly earning

₦3,750
+ ₦81,000
Total share used (4 investors) 13.60%
Pool used by regular shares ₦51,000
Remaining pool ₦324,000
Split equally (₦324,000 ÷ 4) ₦81,000

Total monthly estimate

₦84,750/mo

Pool share

1%

Capital back

1mo

Full target

2mo

These figures are based on the pool amount you entered. As more products are launched and existing ones grow, the investor pool will increase.

How Returns Are Calculated

A transparent look at the revenue sharing model behind your investment.

1
The Revenue Sharing Model

Joytek Motion builds software products that generate revenue. Every product sale or transaction creates a revenue entry, and that entry is split two ways:

75%

Investor Pool

Shared among all active investors proportional to their investment

25%

Operations

Running costs, development, and business growth

2
Investment Tiers

Your tier is determined by how much you invest. Each tier comes with a target return multiplier — the total you will earn before payouts stop.

Entry

2x Standard

Min ₦50,000

Multiplier 2x
Target ₦100,000
Popular

3x Believer

Min ₦200,000

Multiplier 3x
Target ₦600,000
VIP
4 of 5 slots left

5x VIP

Min ₦500,000

Multiplier 5x
Target ₦2,500,000
3
How Your Share Works

Your share of the investor pool is proportional to your contribution toward the total funding goal of ₦5,000,000.

Share % = (Your Investment ÷ ₦5,000,000) × 100

₦200,000 investment
4.00% share of the pool
4
Monthly Earnings — Step-by-Step Example

Scenario: ₦200,000 investment (3x Believer tier) • ₦500,000 monthly investor pool • 5 active investors

Step 1 Regular Earning
Your share ₦200,000 ÷ ₦5,000,000 = 4.00%
Regular earning ₦500,000 × 4.00% = ₦20,000/month
Step 2 Bonus Distribution

After all investors take their regular shares, any remaining pool is split equally among investors who haven't yet reached their target return.

Total share used (5 investors @ avg 4%) 20% of pool
Remaining pool (80% of ₦500,000) ₦400,000
Bonus per investor (₦400,000 ÷ 6) ₦66,667
Total monthly estimate ₦20,000 + ₦66,667 = ₦86,667
Step 3 Timeline

Capital Recovery

≈ 3 months

₦200,000 ÷ ₦86,667

Full Target (3x)

≈ 7 months

₦600,000 ÷ ₦86,667

5
Products Generating Revenue

As more products launch and grow, the investor pool increases — meaning faster returns for everyone.

TI PowerUp

Active

AI-powered SaaS for tech instructors.

Model: Marketplace

JM Learns

Upcoming

E-learning marketplace launching March 2026.

Model: Subscription

Before I Accept

Upcoming

AI contract review tool launching June 2026.

Model: Subscription
6
Key Points

You earn until you reach your target return (investment × multiplier), then payouts stop.

Bonus pool grows when fewer investors are competing — early investors benefit more.

Each revenue entry (sale/transaction) triggers payouts — not monthly batches.

No principal refund — your investment is returned through revenue sharing over time.

Earnings are tracked transparently on your investor dashboard.